

IGT/ Medicaid Trust Fund History Table
I IGT
Medicaid Trust Fund Projected
Balance (in millions) Fiscal
Year 2002 through 2007 FY 2002 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 275.3 363.2 427.5 208.5 -22.8 -260.1 Closing Balance 363.2 427.5 208.5 -22.8 -260.1 -499.2 Source: Division of Health Care Financing, Department of Health and Family Services IGT
Medicaid Trust Fund Projected
Balance (in millions) Fiscal
Year 2002 through 2007 FY
2002 FY
2003 FY
2004 FY
2005 FY
2006 FY
2007 275.3 363.2 427.5 168.5 -102.8 -380.1 Closing Balance 363.2 427.5 168.5 -102.8 -380.1 -659.2
Conclusion
The Wisconsin Association of Homes and Services for the Aging (WAHSA) is a statewide membership organization of
not-for-profit corporations principally serving elderly and disabled persons. Membership is comprised of 197 religious, fraternal,
private and governmental not-for-profit organizations which own, operate and/or sponsor 154 private and 47 county-operated
nursing facilities, 65 community-based residential facilities, 32 residential care apartment complexes, 95 senior housing complexes,
26 facilities for the developmentally disabled, 10 licensed home health agencies, and over 300 community service agencies which
offer programs ranging from Alzheimer’s support, child and adult day care, hospice and home care to Meals on Wheels. For more
information, please contact the WAHSA staff at (608) 255-7060: John Sauer, Executive Director; Tom Ramsey, Director of
Government Relations; or Brian Schoeneck, Financial Services Director.
Governor Scott McCallum and Department of Health and Family Services
(DHFS) Secretary Phyllis Dube announced on February 25th that all
outstanding issues between the DHFS and the U.S. Department of Health
and Human Services (DHHS), Centers for Medicare and Medicaid Services
(CMS), have been resolved concerning Wisconsin’s claiming of federal
Medicaid matching funds under the intergovernmental transfer program
(IGT).
The resolution of these issues means the following for the State of
Wisconsin:
The 2001-03 budget bill requires that all IGT revenues in excess of the
budgeted level of $77.8 million annually are to be deposited in the
Medicaid Trust Fund and may only be expended for Medicaid per diem
payments for all nursing facilities or for Medicaid supplemental
payments to county- and municipal-owned nursing facilities. IGT
revenues also allowed the State to fund $108.9 million of Medicaid base
GPR expenditures, thereby lessening the State’s overall fiscal
problems.
On May 9, 2001, the federal government approved Wisconsin’s Medicaid
State Plan Amendment to expend the IGT and to convert the basis for
claiming federal matching funds from certified county nursing home
losses to an electronic wire transfer. Shortly thereafter, Walworth,
Sheboygan and Rock Counties performed wire transfers totaling $630.1
million, generating $372.8 million in federal matching funds. A second
wire transfer, totaling $371 million, was performed by the same three
counties last December. However, the State has agreed not to seek
additional federal funds based on that wire transfer.
The current situation unfolds as such:
Keep IGT Dollars in the Medicaid Trust Fund
Here’s why federal funds generated by IGT wire transfers now and in
the future should remain in the Medicaid Trust Fund and be used to
reimburse current and future nursing home services:
Nursing Home Financial Crisis
In addition to the aforementioned reasons why IGT federal funds should remain in the Medicaid Trust Fund, perhaps
the most compelling reason is to address the severe financial crisis facing nursing homes today. Consider these
facts:
IGT Medicaid Trust Fund - - Structural Deficit and Ongoing Funding Needs
The Medicaid Trust Fund was established to help the State address current and future nursing home needs. As noted
above, those needs are significant and they aren’t going away. What may be of even greater concern is the perception
that the recent IGT announcement creates a financial windfall for the State of Wisconsin. That perception ignores the
reality of the IGT Medicaid Trust Fund’s future structural deficit. The truth is, under the best of circumstances, the Trust
Fund’s projected closing balance will be in the red as of June 30, 2005. As shown by Table I, the projected fiscal
condition of the Trust Fund for the 2005-2007 biennium is even bleaker. During that period, there will be a
deficit ending balance in the Medicaid Trust Fund of $260.1 million in 2005-06 and that shortfall is
projected to increase to $499.2 million by June 30, 2007.
Opening Balance
Table I figures do not reflect the cost of rate increases nursing homes most assuredly will require in future years
to meet the needs of their residents and staff. If one assumes that nursing homes will be granted a modest 4% annual
increase through the 2005-2007 biennium, the Trust Fund’s negative balance is even more startling. As shown
by Table II, budgeting for a 4% annual nursing home rate increase results in a projected June 30, 2005
deficit of nearly $103 million, with the structural deficit reaching $659 million by the end of the 2005-07
biennium.
Table II
Opening Balance
What neither table reflects is how massive the Medicaid Trust Fund deficit will be in FY 2005 and
beyond if Trust Fund dollars are used to help balance this budget reform bill and any future budgets. Will we
be able to properly care for our elderly loved ones at that time if we have not planned for that care today?

February 27, 2002
WAHSA 204 South Hamilton Street Madison, WI 53703
Telephone: (608)255-7060 FAX:(608)255-7064